Financial Feasibility Analysis of Small and Medium Business Development CV. XYZ in Madiun East Java

  • Ma'ruf Pambudi Nurwantara
  • Sapta Raharja
  • Faqih Udin
DOI: https://doi.org/10.22225/seas.1.1.436.19-26

Abstract

Abstract The agricultural sector is the leading sector of the Indonesian economy. Oyster mushrooms are one of the subsectors of agriculture. High opportunities for business sustainability and consumer demand make it necessary to analyze the financial viability of this venture. Financial feasibility analysis is required to assist CV. XYZ to see the feasibility of the development effort to be run. This research uses investment and production cost analysis method, cost of goods sold, Break Even Point (BEP), Net Present Value (NPV), Payback Period (PP), and Incremental Rate of Return and Ratio B/C. The result of the financial feasibility of CV. XYZ is BEP by selling product 50 baglog or Rp. 150,000 per production. NPV valued at Rp 253,181,432, Payback Period in year 1, IRR worth 40% and Ratio B/C 1.42 in the first year up to the fifth year. Keywords: Financial feasibility,business development, oyster mushrooms

References

References

JALAKU (2011). Modul Budidaya Jamur Tiram. Bandar Lampung.

Badan Pusat Statistik Kota Madiun (2015). Statistik Holtikultura Provinsi Jawa Timur.

Kusuma P.T. W.W. (2012). Analisis Kelayakan Finansial Pengembangan Usaha Kecil Menengah (UKM) Nata De Coco di Sumedang, Jawa Barat. Jurnal Inovasi dan Kewirausahaan Vol. 1 No.2

Cahyana, Y.A., Muchrodji, & Bakrun, M. (1999). Jamur Tiram. Penebar Swadaya. Jakarta.

Idham, A., Lestari, T. & Adriani, D. (2011). Analisis Finansial Sistem Usaha Tani Terpadu (Integrated Farming System) Berbasis Ternak Sapi di Kabupaten Ogan Ilir. Jurnal Pembangunan Manusia, Vol. 6.

Blank, Leland & Anthony Tarquin (2002). Engineering Economy Fifth Ed. New York: Mc.Graw Hill.

Pujawan, I.N. (2004). Ekonomi Teknik. Surabaya: Penerbit Guna Widya.

Harta, H. (2013). Financial Feasibility Analysis of SGA (Smelter Grade Alumina) Plant Construction Using Bayer Process at Mempawah. Jurnal Teknologi Mineral dan Batubara. Vol. 9 No. 2.

Sudong, Y. & Tiong, R.L.K. (2002). NPV-at risk method infrastructure project investment evaluation. Journal of Construction Engineering and Management, Vol. 126 No.3 Pg:227-233.

Mariyah (2010). The Financial Analysis of Layer Poultry in Kalimantan Timur. EPP.Vol.7. No.2

Erlina (2006). Analisis Perancangan Agroindustri Berbasis Karet. Jurnal Bisnis dan Manajemen, 3(1):73-92.

Ardana, K., Pramudya B., Hasanah M., & Tambunan, B. (2008). Pengembangan Tanaman Jarak Pagar (Jatropha Curcas L.) Mendukung Kawasan Mandiri Energi di Nusa Penida, Bali. Jurnal Littri 14(4): 155-161.

Published
2017-10-29
Issue
Vol. 1 No. 1 (2017)
Section
Articles

Authors who publish with this journal agree to the following terms:

  • Authors retain copyright and grant the journal right of first publication with the work simultaneously licensed under a Creative Commons Attribution License that allows others to share the work with an acknowledgement of the work's authorship and initial publication in this journal.
  • Authors are able to enter into separate, additional contractual arrangements for the non-exclusive distribution of the journal's published version of the work (e.g., post it to an institutional repository or publish it in a book), with an acknowledgement of its initial publication in this journal.
  • Authors are permitted and encouraged to post their work online (e.g., in institutional repositories or on their website) prior to and during the submission process, as it can lead to productive exchanges, as well as earlier and greater citation of published work (See The Effect of Open Access).
Abstract viewed = 1103 times
PDF downloaded = 1064 times